BUSINESS PLAN / INVESTMENT PROPOSAL
Investing in CompAlliance
An investment memorandum for an equity investment in the CompAlliance enterprise technology consultancy and its digital platform — a profitable, reference-backed business engineered for the connected enterprise.
AT A GLANCE
- Business value
- R1.2m
- Option A
- R200k / 20%
- Option B
- R500k / 50%
- Year-0 EBITDA
- R0.5m
- Stake payback
- ~2 yrs
01 / EXECUTIVE SUMMARY
The opportunity in brief.
CompAlliance is an established enterprise technology consultancy with a reference-grade client book spanning financial services, manufacturing, logistics, healthcare, and the public sector. It operates across three tightly-related disciplines — app engineering, systems integration, and enterprise strategy — that together form a single, defensible service line: designing the connective tissue of complex organisations.
The business is profitable, asset-light, and delivered predominantly through senior consultants with subcontracted specialist capacity, producing a blended gross margin of ~62%. The acquisition includes the trading business, its client relationships, its delivery methodology, and the www.compalliance.co.za digital platform — a live lead-generation and intake engine that converts visitor traffic into qualified project inquiries.
This memorandum offers two investment tiers into a business valued at R1.2m: R200,000 for a 20% share or R500,000 for a 50% share. The funds seed the productisation of the managed-integration retainer and scale the delivery bench. Projections show revenue growing from R1.8m to R2.6m over three years, with EBITDA expanding from R0.50m to R0.85m and margin lifting from 28% to 33% as a recurring retainer layer is layered onto the project business.
02 / BUSINESS OVERVIEW
What is being acquired.
CompAlliance delivers three integrated service pillars, each reinforcing the others:
- App Engineering — mobile, web, and enterprise applications engineered around the client's operating model.
- Systems Integration — API architecture, data orchestration, and automation that turn fragmented tools into one system.
- Enterprise Strategy — technology audits, operating-model design, and transformation roadmaps.
The investment secures a proportional share of: (i) the trading entity and its contracts; (ii) the brand, methodology, and intellectual property; (iii) the live digital platform at www.compalliance.co.za, including its automated project-intake workflow and enquiry database; and (iv) transition support from the founding principal under an earn-out.
03 / MARKET OPPORTUNITY
A market built for integration.
Enterprise IT spend in CompAlliance's core geographies continues to shift from greenfield build toward integration, automation, and modernisation — precisely the work where the business is strongest. Three forces underwrite demand:
- Fragmentation debt — organisations carry years of disconnected SaaS and legacy tools and now need them to operate as one.
- Modernisation pressure — legacy platforms must be bridged, not ripped out, creating durable integration engagements.
- Strategy before spend — boards increasingly fund audits and roadmaps before approving large builds.
CompAlliance's reference book — Hollard, Samsung, DEDEAT, and others — demonstrates repeat access to mid-market and enterprise buyers with sustained integration budgets.
04 / INVESTMENT RATIONALE
Why this business, why now.
The acquisition is compelling on four grounds:
- Profitable from day one — the business generates positive EBITDA today; no turnaround is required.
- Defensible moat — deep client relationships and a methodology that is hard to replicate quickly.
- Recurring-revenue upside — a managed-integration retainer can be productised on top of the existing client base.
- Investment-ready platform — the live website already captures and qualifies inbound demand.
05 / BUSINESS MODEL
How the business earns.
Revenue is earned through four streams, with a deliberate shift toward recurring income post-acquisition:
- Project engagements — fixed-scope app engineering and integration builds (the majority of current revenue).
- Strategy retainers — advisory and roadmap engagements billed monthly.
- Managed integration (new) — ongoing monitoring and maintenance of integration layers, the primary margin lever.
- Platform-derived leads — inbound inquiries from www.compalliance.co.za converted at low acquisition cost.
06 / GROWTH STRATEGY
The path to R2.6m.
Three levers drive the projected 2.3× revenue growth over three years:
- Productise managed integration — convert one-off builds into multi-year retainers, lifting margin and predictability.
- Scale the delivery bench — add senior integration engineers and a delivery lead to increase concurrent engagements.
- Expand the reference book — pursue adjacent industries (logistics, healthcare) where the firm already has proof.
07 / FINANCIAL PROJECTIONS
Three-year forecast.
The table below sets out the illustrative three-year projection. All figures are in ZAR millions and are pre-tax.
| Metric (ZAR m) | Year 0 | Year 1 | Year 2 | Year 3 |
| Revenue | 1.8 | 2.0 | 2.3 | 2.6 |
| Gross profit | 1.12 | 1.24 | 1.43 | 1.61 |
| Operating costs | 0.62 | 0.66 | 0.72 | 0.76 |
| EBITDA | 0.50 | 0.58 | 0.71 | 0.85 |
| EBITDA margin | 28% | 29% | 31% | 33% |
Revenue CAGR over the forecast period is ~13.0%, with EBITDA CAGR of ~19.4% as the managed-integration retainer scales and operating costs deleverage.
08 / INVESTMENT ASK
Two ways to invest.
The business is valued at R1.2m. Investors may enter at either of two tiers:
OPTION A
R200,000
for a 20% share
A focused entry funding the retainer-platform build and initial go-to-market.
OPTION B
R500,000
for a 50% share
A co-founding stake funding the full platform, bench, and growth plan.
The R500,000 (50%) tier is deployed as follows (the R200,000 tier funds the platform and go-to-market lines proportionally):
| Allocation | ZAR | Share |
|---|---|---|
| Product platform build (retainer engine) | 250,000 | 50% |
| Delivery bench scaling & onboarding | 150,000 | 30% |
| Go-to-market & business development | 100,000 | 20% |
| Total | 500,000 | 100% |
On the projections above, each tier recovers its investment in roughly two years from its share of Year-0 EBITDA (20% ≈ R100,000/yr; 50% ≈ R250,000/yr), with further equity-value upside from margin expansion and the recurring-revenue multiple re-rating.
09 / RISK ANALYSIS
Risks and mitigations.
| Risk | Severity | Mitigation |
|---|---|---|
| Key-person dependency | Medium | Retain the founding principal under a 24-month earn-out and transition knowledge to a delivery lead. |
| Client concentration | Medium | Diversify the book; cap any single client at <20% of revenue by Year 2. |
| Talent retention | Medium | Introduce retention bonuses and a partner-track for senior engineers post-close. |
| Macro / IT spend cycle | Low | Lead with integration and strategy work that survives budget cuts, not greenfield builds. |
| Platform execution | Low–Medium | Stage the retainer product behind a validated pilot before scaling spend. |
10 / EXIT STRATEGY
How investors realise value.
Three credible exit paths are available within a 4–6 year horizon:
- Trade sale to a larger systems integrator or consulting group seeking an enterprise-integration capability.
- Management buy-in / buy-out backed by the delivery lead retained post-acquisition.
- Recapitalisation once the recurring-revenue base is established, realising a partial exit at a higher multiple.
A recurring-revenue mix of ~35% by Year 3 is expected to support a 5.0–6.0× EBITDA exit multiple, materially re-rating the entry valuations implied by either the R200,000 / 20% or R500,000 / 50% terms.
11 / ASSUMPTIONS
Basis of projection.
This memorandum contains forward-looking statements based on assumptions believed reasonable at the date of preparation. Actual results may differ materially. Figures are illustrative and intended for discussion; they should be validated against the seller's audited management accounts during due diligence.
NEXT STEP
Request the data room & management accounts.
Serious investors are invited to review contracts, client references, and audited financials under NDA. Initiate the process through the project-intake workflow below.
REQUEST DATA ROOM